تحلیل بنیادی شرکت تولید و صادرات ریشمک (ریشمک)
معرفی شرکت
شرکت
تولید و صادرات ریشمک (سهامی عام) در تاریخ 11/10/1348 در تهران به ثبت
رسیده و در سال 1350 پس از انتقال دفتر شرکت از تهران به شیراز در اداره
ثبت شرکتهای شیراز به ثبت رسیده است. مرکز اصلی شرکت در شیراز واقع
میباشد.شرکت تولید و صادرات ریشمک با نزدیک به نیم قرن تجربه در زمینه
تولید محصولاتی مثل عصاره قالبی شیرین بیان و پودر عصاره شیرین بیان در حال
فعالیت می باشد. شرکت دو نوع محصول، پودر و عصاره شیرین بیان تولید
مینماید که در حال حاضر به علت رجحان قیمت پودر بر عصاره در بازارهای
جهانی پودر به میزان بیشتری استحصال میشود. شرکت تولید و صادرات ریشمک در
حال حاضر در حدود 88 درصد از سهام شرکت تولید و توسعه صادرات شیرین بیان
زرقان را در اختیار دارد. شرکت زرقان نیز همانند شرکت مادر در زمینه تولید و
صادرات پودر و عصاره شیرین بیان فعالیت دارد. مرکز این شرکت نیز در شهر
شیراز واقع است.
سرمایه و ترکیب سهامداران
سرمایه شرکت مبلغ 114,928 میلیون ریال شامل 114,928,214 سهم یک هزارریالی می باشد.
![](data:image/png;base64,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)
![](data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAogAAAE8CAIAAADMmNcTAAAgAElEQVR4nO2dbZAU1f3vfeWb3BdJ1X2RulUhJgajaHwAURGEFdhlfUBXI8joogsusLDLw8LuzixG9i/GaP5kJKLAguC6LLJCYzA3m/AH4U8S71SyuSGsq0hwDKQwuYQ1RWpepBxKq+a+6Nmmp885v3O6p3vmdM/3U6e2Znu6z1N3/z5z+vGKnB/89a9/PQ0AAACA4jh79uwVvoj59OnTvuQDAAAAVDKnT5+GmAEAAABdgJgBAAAAjYCYAQAAAI2AmAEAAACNgJgBAAAAjYCYAQAAAI2AmAEAAACNgJgBAAAAjYCYAQAAAI2AmAEAAACNgJgBAAAAjYCYAQAAAI2AmAEAAACNgJgBAAAAjYCYAQAAAI2AmAEAAACNgJgB8IFsNtvZ2dnX11fuilQK6HAQYSBmAIoimUzGYrFYLNbS0nLp0qWgi/v000//+c9/Fj+PiIGBgQsXLnhbtjSUuMMBKD0QMwBeSKfT9fX1piHcjtu6u7s9y09FnJ7lmslkmpub9RRzMR0OQLiAmAFwRyqVKmbEZgpGqpZUKsWdR0XqnsWfzWaff/553cRcZIcDEDogZgAuY5opnU6LBo6mVo8dOxZ0NTo7O2Ox2KlTpxxfGYbBTlSf59ChQ19++SVdrjT/UuKtw82l1q1bh+E1CCMQMwCXsQZnsViMK4N0Or1x40bCba6K8KDAYsScTqdbW1vpQWcymdRNzG473Px50dLScvTo0f7+/uDqBkBAQMwAuMA601nMoLm3t/fSpUvDw8MqvnGc902lUtKiRfOonEI2DCPo4wGu8KXDAQgXEDMArjFHvaU5Ruq4L0h07tmOaB6VI9VcMRuGUd7zu6XscADKDsQMKh1z/Op2KV9Ox2YymVQqxeZ88eJF+5RUKrVhwwZzeG3/bM/HMapm5zFJJpMO7xqGYXceK3VTilIxp9Np4rjxkSNHivS62w7PZrPJZBIXi4EwAjGDiiabze7Zs8fbOeNiljXvaOIalL3ZKZPJtLW1mY7hnnN1DCiJ87KGYdi9ax0obmxsNAt1iDmTyWzatOnLL78kfr4QbTEppqM852M2Tavz5QAoAjGDiiaTyTQ0NEjDN3doS6jIxDFos079ErfkZrPZo0ePsllZXkyn07/97W/ZGVKplDWotc9jF6rZWGs269pv+5VoDqkbhvGLX/yCvb9LpS0WHjqZO9710OEQMwgjEDOoaCw5EYdq7ddRO6CvSDKFxF2wu7vb9JnDHNYI1ZGVVMx2J1nzOCrQ2NiYSqUsj8ZisaGhIbP51oiZW+cNGzacPn3avqBKW/zqZM8dbjUKgHABMYNKxz7mI3xgnot1G/Qt3zQ2Np47d870E2EXUy32Gcwp1mBU9LhN+61Q9nmsB1haFbYaQpyHpntDsS3cflDs5A0bNvz2t78tpsPV6waAbkDMAORyAhsVP+RiL7byUBOVC69UnibmFvsA1JersgPqZEcR8DEIOxAzAEFhGIYH6zhO/dJnVXOjtgvosK11LZjK/dNlx1uHA6AbEDMAgWD6UqrVIvO3COgqJ/ugWfMLqYLucABKBsQMgJ/Yz3EG91CObDb717/+tTTKdNzo7CPnz5/nTrf6UMWypelwAEoJxAyAb9iPQkMSNMTDvNSfDYIOB5EEYgYAlAE8mQsAERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQMwAAAKAREDMAAACgERAzAAAAoBEQM6gI+vv7rxhl586djm+7urrMr772ta+dOXPGml5XV2dOHzNmzOeff17aKgMAKhSIGUSfkZGRb3zjG6ZxBwcHv/71r9vtOzIyEovFvvjii1wu19XVtXr1anN6XV2d9RkAAEoGxAyiT39/v12xdXV17KDZ8dXIyMi4ceMwSgYAlB6IGUQf+zjY/NchZutQtjXb4ODgnXfeeeWVVzqmAwBA0EDMIPpIxWz/avbs2V988cXg4ODYsWPNEfPIyMhXvvKV9957r0TVBQBUNhAziD4OMROHsq2z0XYxm4tAzACA0gAxg+hjv+CLvfjLfga6v7/fvAD73//+9/jx400Zs4sAAEBwQMygIrDfLmXq1jpAbTqYvS1qcHDQOseM4TIAoGRAzAAAAIBGQMwAAACARkDMAAAAgEZAzAAAAIBGQMwAAACARkDM4cO6wNh8FIZjIvclDQAAAMICxBwyrDcumDf5WA92Jl7SUFH8c/h9Iv35zT7F9LuP9prpV4O/3n3klNs0/JfPhv/y2fAZ3t8znw2f+azc/QQA0BeIOcRYj5ZUf0mDntAGTcXb2fTze2sCTRvffthMLZv+ozZxoDSpY/t7jsRR/hnYHYCIAzGHFfujqdSfBV0auIotsVl9E/MramKOBybs+Gjmcdu/cf63XKNbg/UybhIAAHUg5rBil3EpxUwYt+w29TFtffXByyPm+IGClCj0IvGvW2dzF4wzAo4LvhV9TjDTeQrPD8T/An8DUGYg5lBivQTJ+tevQ9kO70ZSuq7FzKq3ZANl9geB6DMxmHZ8Vk4cc0PbAAQPxBw+6urqHK8Hpl/SwGK3b8Wql05vPH2/81A2PSxWHASrLxIvnMItnStpYlm3dSCaEIe2AQgKiDlk2N+sYH/pAvuShtyogO1j37ILLyzpspitQ9msqIIYLrOuJYbOxCKKShYdexcpn82WV8OObZedjevUAHALxBwF2BFw2cUW9rT3qXuEF39xjyH7KGaud4mD1cTRbM+lc38oiE0sPOReONExwi73fgOApkDM4QMOLqmYHbdLEcPl4vXMyp4YrHPHsm6Lo89Dy0bGSolbnK119kPiOBgOQA5i1hw4uPxilt4u5YuPuaNe+tg17VRpWYR6FWXMVtjx04H7g4OtP6/VHdugalC5QMx6AQ3rkzjnmH0fLqtITjSM5g6piZ8OrHFF+iQ0XMTImPqskKBqUDlAzOXEPiAuu4eQHElyKJvwsbqkpdIV2cttKdIRthtHOrNSUXIAyX59Wbl3ZQD8BGIuKaaJMSAORTJvZS72dimpL7mGZiUtGuYqup/4zPpe5FSuhh319zQadvFTQMXTGFKDkAMxBwvGxOFNl8VcvIO5pozz/hJKFlVDNGYVDY5dWVOlFGV3FqlepZlHJ1qHvssdAwBwDcTsPzBxNJJ5K7Pz4i924OhNzNzhJqs9kZJpSXMXVzccoWHiW7+SjyNvWw1x0BuECIjZHyDj6KW8mDcVjpi5mlQfInswkKuCHPpUGWJyfxAQPxECNbG/S7E/OBIHahP5g96QNNAWiNk7kHG0k3nHFHW7lAdr2m3BHdpy7Uhr3oNEiZG6L0r2b6Tr2rt0Y5nVYR7xxmlpoBUQszusq7fKrg2koFNezKLbpdgpUiW7shrxU4DVkuL4mBhMa57UPc3tK7U8ce0Y0ASIWQlcSl2ZifN2KbeDZq5BudqQjra5/3rQlbrqXGnSc4Z0Q4g+5P70oZWs+GspcQAXjoEyAjFTYHBc4angPma7QlT0zBqLni7KTd1hhCN9UbIrfUorLPqNwp1O/0ZRr4/7BEOXl0wm09DQsGHDhi+//LLcdSkdEDMH+BjJTFtffdB58Zd6IgwhUrJowO1qZOyXhqWqUzSuYxHpjw+2Z1y1gviFVFzzYehSks1mOzs7Y7FYS0vLpUuXyl2dUgMxXwY+RnKkra8+WPCAERWb0vYSDa8JgdH68UW3xcxAV4mup6tfHtokGNp30ul0a2urJeBkMtnY2HjhwgVLz8eOHStrBfmYo/kg6gYx54bPfNax7b2FyzcvbNls/n2mYW0+LVj7zIK1W+c0WKnsqkAqZSoYMdtNI5KrK8mpDItVRqUlSHRBRA+oLFhkxXwfHCsXXTmGfvDZo9zkOcPh4WH7oel0Ot3T03Px4kXzczqdNgwjFovFYjHFg9iHDh0q2bFu08dm9U6dojaAVCrlTdsVLWZTyfwDa9JjjIkDC1s2W8lUuGV0uDwa6Y2n75e/XcphBemBWdHgW9FexZvMlR0dvxvUm8y20ZViPfzuCdLBdJ0jr2ffxcx6NJvNmmJOpVJuj2BnMplNmzb5K+ZMJmMYhmNiOp2ur6+X+tjCMIy+vj4PpVeimIf/MupjVsZxXgAi4pHLlB+Xt9jG5QswLtc3qYqZiOPEIqIF2cXdKkRR5AmmCEKB6o50pdJivEssRa8dld9JdATghYIID6BLIGbDMEzbDQwMXLhwwVVu2Ww2mUz6eCpa9OPAbd2SyeS6des8XLlWWWK+PERWCbUiQ4viVzHy5hZnuryl0OXW0BwuDz7tfeoe59ulpFYWacPt/CKPiuYU2VQ6jzf7qixO5OYtfw+VkdZTmomrDxHVs1sxm+eGzfPE3BmOHDnicJ511NdcljgCnM1mjx51Ft3b21uCa8SkdWM5f/68h4IqRczDZz7r2G47as2Nm0R8EUVGdYW7sjUxD7fQwn+d4/JRkeMYu0cx0yua+FZRw34pit3AXDlM/TeHugLdzk+UTtfQseNwS1EpV7F7FT5ESc+uxGxdsUWMFNmhZzqd7u/vt/4lDgIbhmHlbOXT3d1tZWhWwMM4VVGihmEEfTFa9MWcHyWzAZTemdl52Bgqis5sXCByE5XowdPERCLAxQ/Uxpnz5bj2bTQ5xUxEcJGwiRCvogHRFHUdqnuXmMGDsBWrRMzgS0HS/iQKKroa0dCzVMzWGeJcoTjt2F1rHbi2SKVSjqW4g+BkMhmLxayxuHmlmCNDU5x2VXMZGBg4d+6cdQw8k8k0NzcrHqlmR/yKpSgSZTFfPpcs2g9FTmX3SULb0jxF+7n0N4EoOrDRn/3pIPK0qIYuRV7LHmNviOa1b/nXPrJdKlod3NAv1Ybb5Iu0PBTqSlRlcqG8Po59J+BkvjOj3OGwKKRitotKdFQ5nU43NTWZ5jt+/Lj9bqhYLLZ27VrzuioL9hSvdTn0unXrrNlMH5tXcb/zzjvW9dL2S7TMc8aObx1Xfdsrw8VeQ+61aSqlKBJZMV8eJbuKLKLw6urXPRGP6IK4WYlMT3yQNk2UFRHIuD9K2G5hA5Ptq8suX77ZfhG7zuPytrXPOH85Ka5Hz/7wKwfuGvElz6BTSXxZ4hRqN9Nidpz0tfTJ2sj0cS6XO3ny5KVLl6w5zRGwdYuUfUzMxbo62irCnGJKkb1k2q7tHTt2iM5/i9zc19dnGIZdzNyrshVLUSGCYh7+y2ec0MbdW7hxMMF8TjCfudEzUfiXDoiJ4pbi1jnBZBsvrD/bQLZdjvayVeWWS+QmapfKV+Yx9uXMuLyE58sLxMxd12yXsmtKNMVVUtmMfRdkcJlXZAq1nkWYfrW7invxl+/XTruqIXvvk86lRErM+WPXjsjCmsP+lSgecUMtayZiKVZXrsqiF1Q0t2hBV73B/ZboDanIiTonxMWx8zj+ji7o7/3lbZ3PyFe9ev9LO9bHzJE8dDK3w4mNVrpfM7tq9NxMDDStecwRbRDXTKlcj51MJhXvPC4GH0uJjpiHz3zmbmcrZj+nJxL7KneKimW5XqTHTCKVEktJayj1ZaA1lP50sOfgyJM78+gU/rVvo8njr5nSJLqHub1HfOBmrthSt72hUg3HV/S2VOS6UOkf9xrm5JA40LH9vfej9XJJ+8OwYrYnaNqd7bsarUPftO9FF6P5XhkfS4mImDlWDihiehgS6VCNgCqjOI5UqUYxOdDCJr5iLa5Siuj3RJwXoImQTS/FnYedmfhK1Dqpb0Q502uEnsdVNaT18VwNb/WhV4FMw6IVGr2hs1aU5jUYAZUSBTHvfveUcMdQTMSu5TYVb51iSi8yq4T7RYqvBlGo1HCEzEQBmmtH9SaLzCpqlLoniKaxs7EzEL0k7UmRhqVLFZPYPnRbw/AnuBlwCb2YOVbWLSUCW7zInIspNFE4hf1XFEC5S4lm8NxMUVbc2bx1Y4LXFdLKsDNz3VNMley1YpXGFsFdWXEmE9Fq5daZu2ZFGwNbSekHX5JoM/OxCLr0xIHaxIGIHdMGvhB6MXuJXyrBlIjyQRTnOf+EbHGF0BBU3OG2zlEu2wpRJtygT68dohqi3NxuAyp1Fk2UtlRUOtt7RW6f9AbDLVe6FXErz605XZB0KZXu5c7P/VDMfqFStGP+xIFauBkwhFvMQQ2X7Z5QD5fqOYuKkwY79VAliqHqgYOIdOy/3DBHNFm9o9igqbi4qAmizL3lSXeOytpnN4M4r55EVROCprErwsMW6y05CqK3HHoiO4NoOrEIUQe6o4jNXmX3YSvGm7lj+3ulD55AZ0Is5t3vnnIGIzrkuY0s7ILqu6VWSRT72FgmiuncnqHnEQU+tj7sRPV1p5I5NxNutiobksqCjhAsWlBxs2Q7SmUViMpiNwlitSruXwElYgNm6yn9Sn02bi+xmcQVchCVyxSEQTOwE2IxUwFIail6HnovcrugL/OwM4uirSgWs80PNKSKAhxbtIeacNvrtmKODUYxc1dFs6Gc/Zed2W1zEryy2E5WzFm0LNt1xMweVo23pFIWd9/hzsCND+w8dG+IFhFNTByoxaAZFBJmMStv9NR+KApk3N3Vr/y5ihJFQ1psboOgtNXqoZCtGDGD41u6IaJaeWis52XtlfTFPWxuHlaBdGbRtudqvYs2aW4p9AzEt8WsmlIm7oqjWyraRxyhozATDJqBRVjFvPvIKRcxKKAkirNEHORGRlGsFO3wQQcyNrIQFVb/qxL+pI3l9hLdBG5PSnOQRl63a4FbH8dfum7eOpatNrerRTOI+pPo84SgRSq7Bnc27lrzkILecVytAqb5fe/i1imQJ+piJvYHabygAxYdwqQF0VFPJQxJg6koaLKlqExk45oobjo+i4KjSvB15CPqOpW+ErWuyAhbTFbEhuqhad5qor4TcfufzkraaSrlqnyrvkVpnCBmYBFWMXdsf091r+bGBW5o487D7vx0iHQsKPqsGA3Vk6gObH3YmtDtEuWmPjPbA2z3ivqKyFCxMirrTiURAigyqW+9rqrqan0RORA7CLEpitqo2Amir0TdxZ2TyJbtZA/97GuCmIFFWMXcvuXXVFwgdk4iThG5ccOWYohxO7Ni8HJMZD/TEVaUP3cKXSVioijqsRXmCklUDfXo6TnOqq81D5kT6066SUtXoqtWqM/sWEd0hd1u1SpdSmz8KkWLPitmIqpG8dvAaIKYgUVYxdx3+CS1Yxezz7jdz/2dmY5KoijGBg5RnHXEI1dxnJiBDXOKGYpitPri6q0guoWYWdThKmvNc/KwCbnqW/pvkbX1kOIKreC2lN3yuVO4feXtW+lScUFzZGsKYgYWoRXzoQ9d7Lr0vuo24riKTdzg6KgqNyZyl00wM6jHU3ZOaYnS+MgNSW4Tt12KCxK5qfeJaHEVkShuSG47lp1IyIP72Zc+9GXNqvSk9G+caal78yn1A9ulxAYv2iRUFmca8rs/DpcyhAKdCa+YP6jteNv/4Fhkcux+RDBlJyoGTVGJbOnsZ262HvqNm7/bZUuzOoLbPKSe8L0tbIermI+tlat6cv2n2DOiKYrVdts0xRVBZCLdWrjLSmtIzDk6ccKcZyBmYBFWMQ99cqG2zajt+FmAoVBlr47zdjl7JOJOjAsmcqNhgveXu6tLoypdIhFDuVVy22/sv2xz2IJUNCCqoYd6etgYpGvBW86uCvUsM7fV4G5O9Bbltj99TOqZe66nShPo0uMHauMHxoy/F2KOEsePH79w4UIul/v000//9re/7dmzx9WrmsMs5jVGbfvbRcVTYpfj7ktsYCIEoLK4SvziVoldUJqbqALSpXyJieqdzGbC7XNu6/xKjqKlIZ5tl+caumqIek9y6yndWhTL5U73q6Wet0C2kir7iLRbpGuZnodXwwlznhkz/t5Sxk8QNIZhnDp1KpfLpdPppqamdevWmZ5WJMRinrVmX23bfo+DZkc4K35ObqiS5uw5YLHzcKcohwZOiFevAysGohulLWXnTIg/u9JYcIlQoF/50/3P1TN31dBO9at67CrzpSu4PwJ8Tx5WtOctJJ63MsQcMVKp1LFjxzwvHl4x/yMv5va3a+M/E2qJiJWKoqUDGVGuSqhS0VWCtyw36ql0Atsibs+I6sx+4LZC1LeO4qQtTSiUQrdOun4VAyud3Mb3Ygqi1xG3x7h7gYqfRCvRVZ9wF+RueNyC3PYk2+QgkuKWIJvBsjLEHHYGBgbsY+J0Ot3f329+HhkZcXUcOxdeMedyucti7mAOaBcTFrny8BYdvH2rHnrihVUVVT7OTEwI5ufOTPQDG3m5U9hv2bBF1IdbbR9XR/HJbfguQcXY3ub2YYLpc+6mUuQO5aqlAfWJom4V/9I5ED1m+9ZuZYg57KTT6XQ6bf2bSqU2bNhg+tg6rK1OqMW897KYzQPahIqkEx0aiJOLe15Kmg/9lShoEiFY5EKiT7gfiH+5VfIWN7lNoMOij4FbNEVaFh2pfUzSNStaiW43GDqp96F0oqMa9BTf17W35ntOtvXisPLcRfESx0/gmVQqFYvF3nnnnYaGhpiNoaGhzs5O8/PatWvr6+utrypYzNbJZvXooB4K2UxUPouqIa2MI0P1cOxv/HJUoJgmKPYwd3pCnLN6fUSNYhdke5LtcFFWUo35vna8NZnYqLjrTr2Bbquksnl4XssqpSsW6vir0gmC7pq6ZMt1MxrtVoaYw4VhGJaYu7u7TQFv2LDh4sWLpqobGxsvXLhgzmZ+VUGHstu3HOOL2b5XiPZANhgRsUwxOkj3c/WvWOlyowAdIFiFOz4QoZkIVQleJeOCotkM2X9FpdM61C0F4S2VgorMgZuhdDtxu/G4rRt3OrFI3L8K0IW66hBecgyUIeYwkslkDMMItIhIiLmdJ2a3ux/XMSK7SPde6WduJJIGSpUMvfUAEQ1VOsFtD9PVCIuMufUvgZv9rbCo5ux0laUcX/lSSWIKsfP6VZzbnozz+4c7ULbSS927Sxw/gWeSyaT90HRvb++lS5f8LSLMYt5sink/X8yKOnG1HyrqOSH7ShS4HVpioyEdN6UpLs6WG2XYiSpFKEZJkfXZ5hP96SF0ihrlIU+3XVR8ESqNInpbpebxwv53tcnR/VDM6iMaxe4+jlK4TfN3Lch6VTRQhphDh2EY9qu6zIPV69ati8Vixdwf5SCKYuYaiN512X2M2NnYIrhLsdOlwYteig2OKvUnqiqqD7ctos/crxQDsahbiA509INiiBTVVsUfdD9z85eqq2RJZVNnmyBqhfpEdkN12xuiTY5oHXdrFK3TBJODdEP1lKYupgbKELOUTCbT0NDg4TStv2SzWfPCrpaWFt/HxywhFnPfoQ+VxCzdqRR3yISbr+hAJp2Nrq0HnXANRzdWFO9EVVKJU9w5uVGSXtzbmqVtKlqWqDC9lMhVdBu9JV+sz92MRW1JCOZxLM7dRKWGVrGySivonIl1XXx/KoySIWaCEotQN8Iv5jaemB1xkN4JRbu0ShwXqVEUibjziAIfbVxuhtzAlBDk4C3wsTkTRRACYxeRhlG6qkVHUmEN6bXJLkWsWQ/19MXihCPpVUaYldtAbnvpz0QXiTqZmCjd5KSzSZeVrSlXSjaT5g/K/nXdbG7yK/90Ot3a2moJOJlMmhc2W3r28Sixj5ij+SDqFnYxGxwxiwKiq/2Q/csNTKKv2CiQ4GUVF8zGDZcJwQduudxSVAKTSkcRmiECPVEf0VcJwb9BJFH30i5x5EBoibtay5hEmwo9v6h13A1D1F0qHcV+60vX0YtzVyi3B+Kcv1MXb/Gg5MoU8/DwsP3QdDqd7unpuXjxYm70SR1u7zU6dOhQyY51mz5WuUHZ84M5Qyzm/AumCsTMu2OKiDt05FUJNETEiQu+coQA0czc0CDKR1R/tgmiyMh2FJuJtI1x3mfR/EQIlnay46+iUehAzK2e4nqXzkYvq+IMaRsVMxF1hWI3sluU51Rkpzk2AGJ7EHWOtD6KsyVUTyRDzBasR7PZrClm8/Edro5gZzKZTZs2+Stm7j1R6XTavGtZ8YEhhmH09fV5KD2iYlaJU9x9TzSdzVBlH5YuTgtAVGdRMCL+9RyOiQAnipJEw9VbzcZQem1KV7G0XdyZVTYkOkNuSz3kqU8iNEZs/MSuoTKzKAffu5HY9Zi/xfvYSiUOnm4pgZit51Y6HjqtQjabTSaTPp6KFv04cFu3ZDK5bt26ynrAyNAnF2ovPy6bHDGr7HusM7iZSL+iZaBuJkcU4P7LVkYlxLiNU9zwRASvONMtjs90ntx/g0jqznY7D3eTEHmlyNI1SbRi47yVy91ICBnHxV+VpqNsTfBRyZEUs3lu2DxPzJ3hyJEjDudZR33NZYkjwNls9ujRo46JQdxMzC2arhvL+fPnPRQUbjEXvMfCIWZ2T1YKdkwObDhQiSzcolVCG1tJrn25tqYDFtEJtGXZ3uAGXEUTs80scXiN88oStc6xiIe1SVjZsSp1Tm4bTjc/zusB7g5FL0vb2lujyAV993EkxWxdsUWMFNmhp/11TDnyILD9TmIrn+7ubitDswIexqmKEjUMI+iL0UIs5pzjBYlJnAQAAB4rSURBVFPcQ9ncmEvthz/LD765D/gUBYK4WiwQBZq4cm6slUVTpJ+LDLWi/EU9r9JLbIcoxEp5ViprRypmbxVQUUvxZQWd3AtM2EZRD4i+IjrT8ZXoM1tPl709dfGW4HwcGTFbZ4hzheK0Y3ct+8Il++uYTLiD4GQyaT2MOmd7p5M9Q1OcdlVzGRgYOHfunHUMPJPJNDc3Kx6pZkf8iqUoEl0xK5rAOdEm5nx6Oz9Rmps0Ios0RgSXONMQYlnFICsKiHHBByJ0imbmhkVHzeOCf31JnoOyqLdVVjT9lahzXK0+ac2L7yXPlaF3NKk76Y6S9qSrGRwV5tXcfIJm0D42k/4PypaK2S4q0VHldDrd1NRkmu/48eP2u6HY1zFxT/Fal0ObT9qyXxdtf7EE+04n0fug7MN6e2W42GvIvTZNpRRFwi5mwQum2J1TNfTwxNxuS/Gf1cZ/JjETPZHVUoL3LxvFHPMQDVQMnWz+REilQy3bXqJ1tJOkVVL3hKi90q9E61e+/ZCS4NbB7Ur03BuB5klKTt4zKhNVFokrfCY3whIMjsMoZhrHSV9Ln6yNTB/ncrmTJ09eunTJmtPxOib7mJiLdXW0VYQ5xZQie8m0Xds7duwQnf8Wubmvr88wDLuYuVdlK5aiQkTFzO6WbLzmh0KxmC8ben8+xUfH6KI8E7xy2RrGC/+KFlEJi9IwSuRJl876lQ12bIwmyvKsPWlLpSVK+9YxG7ugKBHl0ouUwM0q3eJvzqJVxrZasXNUvorb/hImtqVSDo4jKWbTr3ZXcS/+8v3aaVc1DPp9UP6WEm4xC9/8qOgGznRyxNxhpv217fvzf80P8bdr42/nR9JxQYDgxgtX/7LxSOWzNHORQthekkY6aYWJABoX/yVWX4KZyDaKEBJbyThTMbdJVE96ESIHPRO77ujKc7dSbz0s7UCFZI6Myyhjewr78ziJgaY1jzmiDeKaKZXrsR3vgwoIH0uJipi5T+VkP8uTbMTcYRsxt9sNbdS2G7PajdqO/Xl/s/ducY3ClRMRaDwHUFGU5M7PRk8iIrPZiuKmStQuYxKtFMVluetI2ifcKWXvCrc95ugED/nQ24yolxK82eKcBacu2VL2kXFUxZwrfBhWzPYETbuzfVejdeib9r3oYjTfK+NjKSEXM/GCKVGUdEQTThDhiblg3MyIueOymAvTvvy39sG0KOIoJrchkugEws2sOdhl2cylFVZvjroV2HVKN0qxvaK2q3uF/VZxdXPXpkpXSHtJMTe6jaIudbVOuTYlNiG2c7ibaOGCOss4YmLWkNK8BiOgUsIu5v+Wi5kO3Jzp4hFzR+E55o79tsPafDHPats3q21fTdu+mrZ9s9r3z+rYP8v0NFENxeimuIhKJxBx3BHy4uJv1VXBLcWDKlS6xe2yxI+G4n1Gf/a9K0KdRG5mv7LNM3XJ1qmLt46buWjczMYxE+4ru3EhZuCNcItZ+OZHblhkgyw/CJLnmC0xdzjcLBfzaNpb07a3Zs3eWe3GrPb9s9r3z+p4210cd2uCuMKyUlsQGbIjJ8ecdNj1K4g7KiD6V7QU3ZMqDaG9zs2QO7O3ziml0UtZMa6PR7OdumTrrY92jatZMq5m8VW3zv7mrbO/eev935xw/zcn3Acxg/ASATELXjDFDb5KwY4Rc8fbhWeamRGzOzHvM8Vcs2Zv9Zq91WveslJN295Z7casNqNA1aLorxLF4s5AxvnA1b9ovKJierqexLfUryUyH9G65s5P9CrdP64cHOdVhuhSt5kXLzwihyAcT6wa5RymNXVPa+qe+Oh/XD+r6fpZTd+6re5btz141cQHr5r4wFUTHwivmDV/gwUoPWEX8wcSMbNxVh6DBGK23y7VwbrZBzFXr3mrenV/9er+mav7Z67ur257q6bNqGk3atoMoWwcjiHUwp3O6iEumEhYWSRytg7ErwQ6mkt/BBANJ8ztl5jZ6rETFfNx5WZviVtbz1m5WpWi5vAymbZ027SmbbfNW/+9e5bdcM+yb9/xcD7d/tC3bn/oW7fXScQ8HmIGYSXcYpa/+VEauzkBRXDxl0PMHZxzzIyb95lu9ibmmav32NKbM1vfrF7TX72mv6Z9X0373lnt+4UeZUcnonBPmMDbIrT/RMaSrBEFN7DV4656WszcBoo2JPUqEcXRGuZ2L609bsfKFChfykNyrG5yHU1r2j6tadttjz33vXuXf+/e5d+ZPPc7d865+s45V9/5yNWTHrl60ve/Pen7EDOoHKIrZjqiUdGHfPIXe465/fKI2ZOYHW6mxGxLu2euyqfq1XuqW/fkz1ubF5dxAzTX4lJnxJm/hEi4uXkI90W6gTAx115chXCzVXezqGIi/bv6iaBtUqhk1dLtVUu3Vy3bfvvjz994/8ob71859q55Y6fMGzvl0e9MefQ7k+fmk1DMppUjJebSR06gOaEX8yzizY/SUMtP0hEz84yRsop55qq+mav6Zq600q6ZK3bNXLGretWemjV7a9a8ZV5iJjSEiiREox9W+WyYJtxcAluLfoWItgrRTwqP25I4c8VfRaJVVnzy3fSFGVYte61q2WtVS1+7o/5HNz3QeuPs1htnr7pm2uPXTHv8mqmPXTP1sWumxq65Kzb2rpgnMddBzCDChF3M/6De/OgIFsQwqGAi7xxzu+PabP455jKJeTdXzKOpd+by3pnLe2fk0xvVK3dXr34rn1r7Z7Ub1FCSljHhNg8O41bDd+vQw1CuL9lGEdsSrVj29wG9ILfzdUpVy3ZULdtRtey1O+a/eFPdmpvq1nx3+pPfvfuJfKqa/92q+ddU1V8zzUyKYp6jKOarIGYQRcIt5hzxgiki1ku0IX1W9tvMCeYwiXlGiz31zGjumdHcM725Z3pzz8yVfTNX9FW37jGT2QqhYDyP7TwIRiRCruTopehaiQbKbhcn6i/6oaOeilEpvV5406tadlY176xq3jnpif+c9MR/3vJw/OaHO25+qOPamQuvnbnw2hkLrp2x4NoZDd+dbqYnSyTm2yBmEFkiIOa9rt/8yA3il5PaUzmjKObpza9PX+ZIO+9eaqYdZg7Vq/bMXJWvRk3bvpo1+2rW7OOb0tUIWGU2qYlpa3JryB0Qs7qVjoPVxak4UKaFXYybC9PdLa+baVLDTyY9+ZMJj6wd//2147/fOW7WknGzloybtXhczeLrahZdV7PouurG66obr6t+6trqp/JWHhXzd5XE/LhDzGOLFfODERBz2N9gAYIgcmJmH5dN6IEf42RvfnRc/1X+c8wlErOVqpa+Npq2Vy3dPq3JTNumNW0zQ3xVy+szVvXl08q+mjV7q9v2Vq/ZW922t0BO3BUkMrpDVISeCeOy87s1ottBrYrIiymC113TW3ryaXnP5AUbJy/YOHnBS7fO7bp17rpb5667dc66G+5dfsO9LTfc23LDvc033NN8/T3Lrr9n2fW1y66vXXp97dJxtU3jZjXlxVyz+DpKzAsCEvPVLsT8wFUTH7hq4uyrbFb+ZnhuYoaYAUvoxUy9YIpwMzXsEIiZ+7hsPc8xryyZmF9ziNlMU5u6R9PWqUvy6a4lW+5abKXNdy3anD89ufS1qqWvTV+xa/qK3unLrfTG5RPhq99yqpQYgBLCJkbGhDKlKiVGxiq5CWaesaJ3xorefJ+syKcpT22a8tSmKQtfnrLw5SlPvXzbvPVWumn26ptmr75pduuN97feeP+q0bTyxvtWfu++ld+7b8VoWn7DvcuLFfNMiBliBgESXTGLArQoZKuImX0ls+R2KcM/Me8piZh7SinmfGp81UxTGl+Z8pSVNk1ZaKWXpyx4ecqClycv+Olo2ji5YePkho3TFm/Jp0Wbpy3ePHXR5qmLNk9dvPnu5p28tCOfll3+MHPVm9aR+YJkTV/15sxVu2e22tKq3TNX7Z5hTyt3T2vqnrZkqyOZj26eunjr1MVb8mnRlknzfzxp/o8nzX9x0vwX7zBT/YsTHl474eHO8Q93jn+oc/xDifEPJcY/FB9fF7+lLn5LXcctdR23PNhxy4PttzzYfvOD7Tc/0Daa1tw8e81Ns9eMWlkPMd9tiXk+R8xTHWKeV+FixvM4AUv4xSx6wRR9XJQyNCnmDuaqbG9iboOYfRDz5IaXRlNy8pPJyU8m73zyJ6Npw51PmOk/8ylvxLwUJ81/cVL9i3fUv2BLP7rj8R/dnk/P59Njz9/22A9t6bnbYs/dFntuYmz9xNj6ifPWT5z3bD49+h+jqWvi3K6JtkPHt8555tY5z9z6yDO3PvKDfPr+0xPyae2Eh9dCzDwxP+JKzCF9HifEHF4OHToU0NskK0DM3M9U4onZOWhmnpUdGTE7j2ZDzCESc2u5xfxk4GK+HWIGWpDJZDZt2gQx8xG+YEpRw5zZyIu/HCPmy0NnP8VcXZSY+yBmvpifgJhpMS+FmCFmoEg2m00mkwG96TnSYuZenqN0CZj4PRYdtvuYeRdmu3rzoxZiboGYgxTzHLdiThQl5vsVxdwSNTHj1VKg5PT29kLMfIRvfhRd9SofMfPEzN4u1VH4jqkSiHl1ecW8M3gxvwoxV5CY71IQ86RRMd8BMQPt6O7uvnDhgvl5YGDA+uyA+EpE6MUsfI8Fe7sUex+L6mnmt513THGGy0GImbhjyo2YVxSKeXkpxdwNMUdMzNf6LuYpo2Ke/Cj3QdkQM9ATwzBOnTplfk6n0+l02vyczWY7Ozs3bNhgnoG2f6VIdMVMX5jtTczthYeyIWbzGSMQc6TE3FQOMT9asWIuS9gEvmAYRiwWe+eddxoaGmKxmCXpVCoVi8Visdgrr7zi+EqR0Is5l8vVcl8wxV6PrXpVtuBQtt3N3HPMHRAzxBysmG8uXsz3llDMVVwxP+ZWzN+GmIGWpNPp+vp6U8zW+DiXy2UyGdPHppjtXykSBTG3b/21/HHZxChZfmG2WMwVMGKeHrSYF0HMEDPEDKJGMXc5R13MoouxPYi5vfCqbMd7LDpciXkfxAwx+yLmm6Ii5u9AzCDkWBdpmyPmY8eO5XK5dDr97rvvPv/8866u/4qCmHcfPkm9+VFyATZ3JE2eY+6wnWNWeY+FWMw1HDG/pSbmN5XFvCsyYp4CMZdOzEs0E/PDfDGH/NVSuIk5Gpgnm+1Yh68//fTT9evXDw0NucowCmJ+/5MRpREz914p/hXa5FXZlpt5h7I9vceijGJ+A2KGmAMWcz3EjOFyhWCedW5pabHf35xKpdyeZo6CmHO5XMfW3/DfY0EfylZ9j0XhJdnthWKWPJVTNzHzH/4FMYdZzKvLJuYZppgbfBLz3IoSc4SHy6lUyu11yLphPxxdeiIi5vc/GeG/+ZGrYce1YPIRczEvmApMzK0Qs2cx/1g/MXeWRMzLnWK+p/l6iLlMKUR3ML/2boybuDOnUqlXXnnFMAw6z1Qq5Vl7w8PD0gGoyjws1gXV0nuciqm/lIiIOZfL9R3+iP/wL+KQtec3P1qPy1Y5x1yKVzLrIObtEHPkxLz4spir1cX8RGBiNq0cBTGHa7jsSsyKGIbR19enMmcqlXIcHFa54JmYJ5PJsL8bzKPQ6vccq9ffA9ERcy6X479gijsmTggObhNidrz8UfDkr7KJeRXEDDFzxPw9D2KepbmY60wxXxVmMZc7WLojCDEnk8l169apnHz9/e9/f/HiRfuUYsRsPv3DYfqc+wdnqtffA5ESc9/hj6g3PyYEQ2fFQ9kdhSNmxyXZHaIXTIVDzDMgZogZYi5VCtFBbBNXYjYfSKkymjx//rx6Hexvczpy5Ij07REq8zjy7+zsdHV02lX9XREpMecsN9PDYvkjwBTOMQveLqWtmJXf/AgxQ8wOMS/STsy3CcQ8wRJz+e0rSuE6iG3iSszWvUMerv8yDIMYg1qndVXeGOGYR1GihmGU64IvO1ETc850s0PG7GVfEk+Th7ItMfPeLuXilcwVJ+atlSLmuRCzVMwxsZjnqIm54GXMV9mGyzqLOYxWzimI+eTJk9bw1BKz1HADAwPnzp2zxsHmhVeNjY12odqPSGcymVQqlSt8e4QD640R9nkymUxzc7PikWr1obaj/j4SQTHncrm+w6c4B7FFdzMrjpi577GQn2MujZh3Byhm5pXM7sTc5E3Mr0DMfDE/EDIxXwMxj6a5i+LlDo0eocWczWaPHj3qWMSSqIl5Ztd63wP3WRzWux/sQrVfpWUNZ48fP263rCNzc3H7POZh6piYtWvXmld+cU8/K9bfR6Ip5pzpZvZZ2exwWdXN9hulbBd/yQ9lR1LMOyDmyhNzIyXm6aSYp7kT89XFiVnP53GGdKxsQos5k8m0tbU5HqnhOJRtfxHTjh07Ojs7HSPj3OiI+YUXXrCm229eisVi1iL2Abojc0uTjnlEbu7r6zMMwy5m7lhcpf4+Elkx5yw3s9KlrscWi7m90M2c+5ipF0xxxEw+LhtihpijLeaxvopZ8wdlh9rKUrjOc1z8xb1DiSWTyWzatMk+ALWG0cRJa8XMi6EERdiJsphz1jFt7kBZomfZeyw4t0tR77HwQ8x7oi/mRogZYo6amKNtZRPH0JY1aDKZlF4LZt5J7OGSMUfm1sskfESl/j4ScTHncrn3P/mMuvLLrZjZEXMwb36EmCHmsoh5nETMT3kV8+MuxfwIR8yiV0tpLObQ3RkVBPS11vYBd5EXcqtfd+a5iNIQfTGb9L17ys3tUuJzzNzbpTr8F3N1kWJeCTGHQsxrixDzGmUxr9BVzPP8EbOW73ycuyhe4Va2jMu9nErnzEtWhIhKEXPOccpZfppZ7ZGcvMdlQ8wQc9TFvBBiplMlHL4GwVFBYs7lcu9/8lnH9ve8X/xVcP1XsIeyIWaI+RapmGdrIebvqot5qicx3xEmMWOgDIqnssRs0vfuKaeVFc8xdxRe/MVe/yW+KtsfMa+GmCHmsIh5fqWJGUoGflGJYjYR3kylcrtUR+HtUgEeyibumIKYixbzfIi5GDEv4Ij5bv/EPOmRqyd9PyxixrFr4COVK2YT5/1U9MVfzseMsKeZBY/LLrWY+yDm0Iu5zg8x3xceMU9+lPugbP3FjIEy8J1KF3Mul3v/L58VXLOteFU2/zSz6/dYaC/m1yFmiLlAzDNFYn7ShZgL75UixPxtD2Iu1auloGQQEBBznr7Dpy6PnkWPyy54Vjb34V+eXzClj5h7ihdzoZu5Yt4CMYdCzNfpLObyvfMRSgaBAjEXYNOz7D0WHf6MmHlifktzMd/tEPNSZTEvocR8F8QsEvODAYm5WSLmGk3E/LA+YoaSQQmAmPnk3+ssevhXh2+Hsksk5hVuxMycZoaYdRJzWyBiri2nmL8TBjFDyaBkQMwUhXpWEHNHKcX8pncxLy8UcwvEDDGXRsyPhU7McxfFX+reDSWDUgIxy+k7/FHf4Y/kYu4oZsS8F2IWi3lTkGJ+EWIORMxVoRczhsigXEDMLug7/JHwPRb07VIBvZJZCzG/BjHrKuaVrJhv4Ih5mR5inisTs2nlwMUMH4OyAzG75v1PPhs1tI+HsiFmFTG/DDGXV8zXll/MdaaYr2LFPMESM5QMwg3E7J38IW7H7VLip3L6L+ZWRTHvCqWYn4qwmJ8OSMw3aifmev/FfBsh5vs8iBk+BroBMfuAzdDcEXNkxLwTYg6DmFdVgJgLXsZ8le04trqY4WOgLRCzn/Qd/qjv8EmImSvmqRCz1mJeGg0x08/jnLsoDh8D/YGYA2HX4ZO7Dp8stZhXKYqZfyszxAwxayDmOR7ELH1QNnwMwgXEHDi7Dp/cdfhDD++x0EfM0yFmqZgfrVgxN+gm5v/xP8f8rxvutg5Ww8cgdEDMpeP9T0Z2HfqwbcsxiBli1lXMTS7EPIMr5ifKK+a5i+L3zGkcP2Hi2bNny73HA+ARiLk87Dr04a5DH/oqZuaVzBUh5o0VI+b2CIk5Roj5avdinru4c+7ihH1wfPbs2aqqKrgZhBSIucwMfTJiSroEYqYfl12MmKsgZl/E/FBpxNwSATE/2rT20SVrf3f8A9Gedfbs2ZtvvvnEiROl3J0B8AWIWS92Hfpg16EP1mw5ansq556CFEExby6ZmO+EmJXEvKTcYn6EI+bbH5rX9IN5TU8TMnbwr3/9q6qqCm4GoQNi1pehTy70/tcHvf/1QWnEPKPEYl7sRswLHWL+KcQcCjGPWtkp5rHKYo4te+anr72lLmMHppt/97vf+btvAhAoEHNoMCW9+tV3IWaIudRiri6RmB9r7oo1d/10x97fH//Qrx3HdPPBgwf9yhCAoIGYQ8nQJ//oPTjce/D93oPvQ8zREPN47cS8uARifrzl2cdbnn15p/H7P50Mbn/5/PPP6+rq4GYQFiDmiDCU/ofp6dWvHNZMzN0Q86iYf1BmMd8bjJinS8X8uCXm+hXP1a9Yv+l1Y/BEgCZmMd3c399fykIB8AbEHFl6Dw71/mqo91dDEDPE7ELMsxxiXlSMmOtX/rB+xQ839bw9eOKjwRMflXeP+Pzzz+fNm9fT01PeagAgBWKuFIbS/zA93furodaXD0LMkRNzqwcxX++fmOtbX6hvfaF+1Y8Ghz4aHCqzgwkaGhrgZqA5EHNFM/Tx+aGPz/f+8kTvwInWnx6MgJgnQ8zqYr5HXcyNDjHPX/3j+a0vvtL7zuDQqcGhU+XekN3R0NDwwgsvlLsWAAiBmIGToY/PD50+/8bAn94Y+FPrxl+1bvwl+0pmgZi3Q8zlFPP9Pov5ybafPNG24Ym2Da/s+vkfhv78h6E/Dw79udybpz8kEomurq5y1wIAPhAzUGXo9Pmh0/+vZ+C4mVa+NLDypQGIOWAxd5RAzE92bHyy/aUn21/a3PeLP7x/2kzl3twCp6urC24GegIxA384cfrvJ07/vecXfzTTiuTPVyR/DjFrIuYF8U0L4i8viL+8efevNu/+5R+GPzZTubeaMtPV1dXQ0OB2qf7+/itsjBkz5vPPP7dP/9rXvnbmzBnRgu+99x43q507dxbTFhAlIGYQOKazT5z+++u/+MPr//tyWr7hgJn8EPNLFSvmhZ2bF3ZuXtj56pY3D2558+AfhtNWKveaDwE9PT0e3GzR39+/evXqXC43ODg4duxYy9CWrS3q6upWr15dV1dniXlkZOQb3/iGqXD74gBAzEAj/vTnv1lp589/v/OdfGr58f6WF/e3vLi/+UWj+UUjqmJe9IPti36wLZ+e3tb49Lbu/sNW+uMHn/xfWyr3uooOpps9SPHf//73+PHjTdF2dXWZhs4VGtcBxAxUgJhBRPjTqXNmOn7q3PFT53b8LDWa/g83LXv+zWXPv7n0h/a0e+kPdzflU18+PdfX9NyugrR+V9P6XUvW9y5Z37vk2d4lz76x5Nk3thm/3mYcy6d9Vvrv0XT0jyfP/vHDM2wqd7eBXC6X6+npqaurc+vF/v7+2bNnf/HFF7nCUbJd2A7sYs7lcoODg1deeaX9eDgAOYgZAAByudzBgwdduZm1b11dnXXCWHSa2SHmrq6uMWPG/OY3v7nyyiutATcAEDMAAORyudzBgwdra2v/9a9/qczMPZFsMjIyMm7cOO5XdjHbB9zEIBtUIBAzAADkOXbsWFVVlYqb6+rqRNdRm9d5ib7iinlkZOQrX/kKxAxMIGYAALjMiRMnpG5mr9WyzhZfccUV9qvALN1yD3TbJ+J2KWABMQMAQAEnTpz46le/egVDVVVVuasGKgKIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAIiBkAAADQCIgZAAAA0AiIGQAAANAI38T88ccfnwYAAABAcXz88cf/Hzz6/+yBMpnvAAAAAElFTkSuQmCCAA==)
شرکت سرمایه گذاری تدبیر و سرمایه گذاری پویا اصلی ترین سهامداران شرکت می باشند
ترکیب بهای تمام شده
![](data:image/png;base64,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)
همانطور که مشاهده می کنید 75 درصد از ترکیب بهای تمام شده شرکت را مواد مستقیم مصرفی تشکیل می دهد.
بررسی مواد اولیه
بر اساس اطلاعات شرکت
|
نام محصول
|
واحد
|
مقدارمصرف
|
مبلغ مصرف (میلیون ریال)
|
نرخ مصرف(ریال)
|
واقعی 95
|
پیش بینی96
|
واقعی 6 ماهه
|
درصد پوشش
|
واقعی 95
|
پیش بینی 96
|
واقعی 6 ماهه
|
واقعی 95
|
پیش بینی96
|
واقعی 6 ماهه
|
ریشه شیرین بیان
|
کیلوگرم
|
5,417,955
|
5,346,959
|
3,242,631
|
61%
|
152,470
|
155,423
|
91,982
|
28,142
|
29,068
|
28,366
|
جمع
|
|
|
5,346,959
|
3,242,631
|
61%
|
|
155,423
|
91,982
|
|
|
|
ریشه
شیرین بیان تنها ماده اولیه مصرفی شرکت می باشد که 90 درصد آن از داخل
کشور تامین می شود. شرکت پیش بینی کرده است که برای سال جاری رقم 15.5
میلیارد تومان هزینه مصرفی داشته باشد که نسبت به سال گذشته در حدود 2 درصد
افزایش یافته است. همچنین مقدار مصرف ریشه شیرین بیان برای سال 96 ، 5،346
تن پیش بینی شده است که نسبت به سال 95 نزدیک به 1.5 درصد کاهش یافته است.
همچنین شرکت در 6 ماهه نخست سال مالی 61 درصد مقدار هزینه مواد پیش بینی
شده و 60 درصد مبلغ مواد پیش بینی شده را محقق کرده است.
بررسی نرخ ریشه شیرین بیان
![](data:image/png;base64,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)
شرکت
پیش بینی کرده است که نرخ فروش ریشه شیرین بیان برای سال مالی 96 ، 2906
تومان برای هر کیلو باشد که نسبت به سال 95 که رقم 2814 تومان بوده است در
حدوده 3 درصد افزایش یافته است. این در حالی است که نرخ محقق شده در 6 ماهه
نخست سال 96 رقم 2836 تومان بوده است که نسبت به بودجه پیش بینی شده قدری
انحراف دارد و در صورت تداوم تا اخر سال شرکت می تواند از این محل تعدیل
مثبت داشته باشد.
بررسی فروش
بر اساس اطلاعات شرکت
|
نام محصول
|
مقدار فروش
|
مبلغ فروش
|
نرخ فروش
|
واحد
|
واقعی 95
|
پیش بینی 96
|
واقعی 6 ماهه
|
درصد پوشش
|
واقعی95
|
پیش بینی 96
|
واقعی 6 ماهه
|
واقعی 95
|
پیش بینی 96
|
واقعی 6 ماهه
|
پودر شیرین بیان
|
کیلوگرم
|
1,525,000
|
1,600,000
|
720,000
|
45%
|
314,119
|
336,709
|
148,530
|
205,980
|
210,443
|
206,292
|
عصاره شیرین بیان
|
کیلوگرم
|
358,500
|
400,000
|
117,500
|
29%
|
65,049
|
74,374
|
21,795
|
181,448
|
185,935
|
185,489
|
جمع
|
|
1,883,500
|
2,000,000
|
837,500
|
42%
|
379,168
|
411,083
|
170,325
|
|
|
|
پودر
شیرین بیان و عصاره شیرین بیان تنها مواد تولیدی شرکت می باشند . مقدار
فروش پیش بینی شده برای سال 96 ، 2000 تن می باشد که نسبت به سال 95 در
حدوده 9 درصد افزایش یافته است . همچنین شرکت موفق شده است در 6 ماهه تخست
سال مالی 837 تن (معادل 43 درصد) از این مقدار را پوشش دهد. مبلغ فروش پیش
بینی شده برای سال مالی 96 رقم 41.1 میلیارد تومان می باشد و شرکت در 6
ماهه نخست سال 17 میلیارد تومان از این رقم را محقق کرده است .
![](data:image/png;base64,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)
همان طور که در نمودار مشاهده می شود 82% از ترکیب مبلغ فروش به پودر شیرین بیان اختصاص دارد
![](data:image/png;base64,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)
![](data:image/png;base64,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)
براساس
نموادرهای فوق مشخص می شود شرکت در 6 ماهه نخست سال 96 تقریبا 45 درصد
مهمترین محصول خود ( پودر شیرین بیان) را به فروش رسانده است و فروش معقولی
داشته است.
بررسی نرخ فروش
![](data:image/png;base64,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)
عمده
ترین محصول شرکت پودر شیرین بیان می باشد که بیش از 80 درصد ترکیب مبلغ
فروش را تشکیل می دهد. شرکت پیش بینی کرده است که پودر شیرین بیان را برای
سال 96 ، 21000 تومان برای هر کیلو بفروشد که نسبت به سال 95 در حدود 2
درصد افزایش یافته است. همچنین شرکت در 6 ماهه نخست سال موفق شده است این
محصول را به نرخ 20،600 تومان بفروش برساند که نسبت به بودجه پیش به بودجه
پیش بینی شده 2 درصد کم تر می باشد و در صورت تداوم تا اخر سال می تواند
روی سود این شرکت تاثیر داشته باشد.
بررسی تولید
نام محصول
|
واحد
|
پیش بینی 96
|
واقعی 6 ماهه
|
درصد پوشش
|
پودر شیرین بیان
|
کیلوگرم
|
1,355,300
|
808,250
|
60%
|
عصاره شیرین بیان
|
کیلوگرم
|
288,250
|
197,625
|
69%
|
شرکت 2 محصول پودر و عصاره شیرین بیان تولید می کند.
![](data:image/png;base64,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)
روند سود آوری
![](data:image/png;base64,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)
همانطور
که مشاهده می کنید سودخالص سال 94 نسبت به سایر سال ها بیشتر می باشد که
علت اصلی آن شناسایی 50 میلیارد تومان سود غیر عملیاتی می باشد. در غیر این
صورت روند سود اوری شرکت طی سال های اخیر حالتی نرمال به خود گرفته است.
طرح توسعه
نام طرح
|
برآورد هزینه سرمایه گذاری (م.ریال)
|
هزینه های انجام شده تا کنون (م.ریال)
|
درصد پیشرفت
|
تاریخ بهره برداری
|
احداث کارخانه جدید در منطقه لپویی
|
373,362
|
177,028
|
47
|
1396/11/26
|
جمع
|
373,362
|
177,028
|
|
|
بررسی صورت سود و زیان
بررسی صورت و زیان شرکت تولید و
صادرات ریشمک
|
شرح
|
ارائه شده توسط شرکت
|
واقعی 95
|
پیش بینی 96
|
واقعی 6 ماهه
|
درصد پوشش
|
فروش خالص و درآمد ارایه خدمات
|
379,168
|
411,083
|
170,325
|
41%
|
بهای تمام شده کالای فروش رفته
|
(209,430)
|
(240,660)
|
(98,895)
|
41%
|
سود ناخالص
|
169,738
|
170,423
|
71,430
|
42%
|
هزینه های اداری، عمومی و فروش
|
(20,318)
|
(24,475)
|
(11,716)
|
48%
|
درآمد سرمایه گذاریها - عملیاتی
|
12,295
|
(9,286)
|
(17,060)
|
184%
|
سود عملیاتی
|
161,715
|
136,662
|
42,654
|
31%
|
هزینه های مالی
|
(3,166)
|
(5,261)
|
(2,193)
|
42%
|
درآمد سرمایه گذاریها - غیر عملیاتی
|
10,563
|
14,281
|
9,075
|
64%
|
خالص سایر درآمدها و هزینه های
غیرعملیاتی
|
274
|
(261)
|
(54)
|
21%
|
سود (زیان) عملیات در حال تداوم قبل
از مالیات
|
169,386
|
145,421
|
49,482
|
34%
|
مالیات بر درآمد
|
(533)
|
(545)
|
-
|
0%
|
سود (زیان) خالص
|
168,853
|
144,876
|
49,482
|
34%
|
سود عملیاتی هر سهم
|
1,407
|
1,189
|
371
|
31%
|
سرمایه
|
114,928
|
114,928
|
114,928
|
100%
|
سود (زیان) خالص هر سهم (ریال)
|
1,469
|
1,261
|
431
|
34%
|
شرکت
تولید و صادرات ریشمک با سرمایه 115 میلیارد ریال و با سال مالی منتهی به
آذر ماه، سود هر سهم سال مالی 96 را 1،261 ریال پیش بینی کرده است که نسبت
به سال 95 ، 14 درصد کاهش یافته است که از مهم ترین دلایل آن می توان به
پیش بینی زیان سرمایه گذاری ( 928 میلیون تومان) اشاره کرد، شرکت در سال
گذشته در حدود 1.2 میلیارد تومان سود سرمایه گذاری شناسایی کرده بود.
همچنین هزینه های مالی شرکت به میزان 66 درصد افزایش یافته است و از رقم
316 میلیون تومان به 526 میلیون تومان افزایش یافته است.شرکت در 6 ماهه
نخست سال مالی موفق شده است 431 ریال ( معادل 34 درصد ) از سود پیش بینی
شده سال 96 را محقق نماید .
قیمت و میزان نقدینگی مورد نیاز
قرار
است ، روز شنبه مورخ 01/07/1396 تعداد 11،492،822 سهم(معادل 10 درصد) از
سهام شرکت تولید و صادرات ریشمک (سهامی عام) برای اولین بار پس از پذیرش در
بازار دوم فرابورس ایران در نماد ریشمک1 به روش ثبت سفارش، عرضه شود.دامنه
قیمتی پیشنهادی در بازه 6607 ریال تا 6740 ریال خواهد بود و حداکثر سهامی
که برای هر کد در نظر گرفته شده است 200 برگ سهم می باشد که در این صورت
حداکثر میزان نقدینگی مورد نیاز برای هر کد در صورتی که در سقف قیمت
پیشنهادی کشف قیمت شود، 1،350،000 ریال خواهد بود .
با توجه به موارد
بررسی شده و تعداد محدود سهام انتظار داریم سهم در سقف دامنه پیشنهادی با
افزایش تقاضا همراه شود که در این صورت p/e سهم نزدیک به 5.5 مرتیه می شود و
انتظار می رود سهم حداقل تا محدوده 10،000 ریال یعنی پی ای 8 مرتبه رشد
نماید .( البته با توجه به انکه سهم به نسبت کوچکی می باشد می توان انتظار
افزایش قیمت بیشتری نیز داشت. ) . شایان ذکر است در صورتی که تعداد شرکت
کنندگان در عرضه اولیه را همانند عرضه های گذشته در نظر بگیریم و سهم در
قیمت 6740 ریال کشف قیمت شود ، میزان نقدینگی مورد نیاز برای هر کد 900،000
هزار ریال خواهد بود .
تهیه و نتظیم: تیم تحلیل اقتصادنما